County Profile for Barry - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,487,891 Total Charges 142,907,746
Fixed Assets 24,129,367 Contract Allowance 89,488,532
Other Assets 62,221,218 Operating Revenue 53,419,214
Total Assets 97,838,476 Operating Expenses 57,088,177
Current Liabilities 8,124,536 Operating Margin -3,668,963
Long Term Liabilities 5,775,489 Other Income 8,024,709
Total Equity 83,938,451 Other Expense 0
Total Liabilities and Equity 97,838,476 Net Profit or Loss 4,355,746

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,689 Revenue per Bed $643,605 Revenue per Person $53,419,214
Net Margin per Discharge ($1,490) Net Margin per Bed ($44,204) Net Margin per Person ($3,668,963)
Net Profit per Discharge $1,768 Net Profit per Bed $52,479 Net Profit per Person $4,355,746
Net Fixed Assets per Discharge $9,797 Net Fixed Assets per Bed $290,715 Net Fixed Assets per Bed $24,129,367
Long Term Debt per Discharge $2,345 Long Term Debt per Bed $69,584 Long Term Debt per Person $5,775,489
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,180 Net Fixed Assets 1,290 Population Estimate 1,151
Total Revenue 1,232 Long Term Liabilities 1,470 Total Patient Discharges 1,134
Net Margin 2,516 Total Patient Beds 1,053
Net Profit or Loss 857

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,215,689 8,047,296 0.7724
31 Intensive Care Unit 1,653,562 3,505,349 0.4717
32 Coronary Care Unit 0 0
43 Nursery 419,870 744,769 0.5638
44 Skilled Nursing Care 0 0
50 Operating Room 5,418,605 23,320,901 0.2323
51 Recovery Room 0 0
52 Labor and Delivery Room 1,649,363 1,295,951 1.2727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,517,608 13 Nursing Administration 746,378
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 7,497,408 15 Pharmacy 0
05 Administrative and General 6,981,057 16 Medical Records and Medical Library 697,972
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,713,637 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 801,381 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 622,118 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,577,559

County Profile for Barry - 2013